2015年人大决算（一） |
| 来源：江陵县人大 ,
被阅读7195次,
日期 2016-06-21【打印】
【关闭窗口】 |
|
|
|
|
“三公”经费预决算对比情况表
|
|
|
|
|
|
|
|
|
|
|
鄂财预补03表
|
|
编制单位：江陵县人民代表大会常务委员会办公室
|
|
|
2015年度
|
|
|
金额单位：元
|
|
项目名称
|
行次
|
年初预算
|
决算数
|
差异数
|
差异率%
|
依据或说明
|
|
栏 次
|
|
1
|
2
|
3
|
4
|
5
|
|
合 计
|
1
|
470,000.00
|
422,772.52
|
-47,227.48
|
-10.05
|
|
|
一、因公出国（境）费用
|
2
|
|
|
|
|
|
|
二、公务用车购置及运行维护费
|
3
|
220,000.00
|
219,633.52
|
-366.48
|
-0.17
|
|
|
1. 公务用车购置
|
4
|
|
|
|
|
|
|
2. 公务用车运行维护费
|
5
|
220,000.00
|
219,633.52
|
-366.48
|
-0.17
|
|
|
三、公务接待费
|
6
|
250,000.00
|
203,139.00
|
-46,861.00
|
-18.74
|
|
|
注：1.本表填报口径为公共预算财政拨款支出数，其中，年初预算填报经同级财政部门批复的年初预算数，决算数从财决08表中提取，差异数和差异率自动计算。
|
|
2.如果决算数超出年初预算数，请填列政策依据或合理说明。
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财政拨款收入支出决算总表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决01-1表
|
|
编制单位：江陵县人民代表大会常务委员会办公室
|
|
|
|
|
|
|
|
|
|
|
|
|
2015年度
|
|
|
|
|
|
|
|
|
|
|
|
|
金额单位：元
|
|
收 入
|
支 出
|
支 出
|
|
项 目
|
行次
|
年初预算数
|
调整预算数
|
决算数
|
项目（按功能分类）
|
行次
|
年初预算数
|
调整预算数
|
决算数
|
项目（按功能分类）
|
行次
|
年初预算数
|
调整预算数
|
决算数
|
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
小计
|
一般公共预算财政拨款
|
政府性基金预算财政拨款
|
|
栏 次
|
|
1
|
2
|
3
|
栏 次
|
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
栏 次
|
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
|
一、一般公共预算财政拨款
|
1
|
3,242,200.00
|
4,376,000.00
|
4,375,667.80
|
一、一般公共服务支出
|
31
|
3,242,200.00
|
3,242,200.00
|
|
4,276,000.00
|
4,276,000.00
|
|
4,275,667.80
|
4,275,667.80
|
|
一、基本支出
|
54
|
1,962,200.00
|
1,962,200.00
|
|
2,813,000.00
|
2,813,000.00
|
|
2,812,667.80
|
2,812,667.80
|
|
|
二、政府性基金预算财政拨款
|
2
|
|
|
|
二、外交支出
|
32
|
|
|
|
|
|
|
|
|
|
人员经费
|
55
|
1,482,200.00
|
1,482,200.00
|
|
2,239,000.00
|
2,239,000.00
|
|
2,238,925.60
|
2,238,925.60
|
|
|
|
3
|
|
|
|
三、国防支出
|
33
|
|
|
|
|
|
|
|
|
|
日常公用经费
|
56
|
480,000.00
|
480,000.00
|
|
574,000.00
|
574,000.00
|
|
573,742.20
|
573,742.20
|
|
|
|
4
|
|
|
|
四、公共安全支出
|
34
|
|
|
|
|
|
|
|
|
|
二、项目支出
|
57
|
1,280,000.00
|
1,280,000.00
|
|
1,563,000.00
|
1,563,000.00
|
|
1,563,000.00
|
1,563,000.00
|
|
|
|
5
|
|
|
|
五、教育支出
|
35
|
|
|
|
|
|
|
|
|
|
基本建设类项目
|
58
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
六、科学技术支出
|
36
|
|
|
|
|
|
|
|
|
|
行政事业类项目
|
59
|
1,280,000.00
|
1,280,000.00
|
|
1,563,000.00
|
1,563,000.00
|
|
1,563,000.00
|
1,563,000.00
|
|
|
|
7
|
|
|
|
七、文化体育与传媒支出
|
37
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
八、社会保障和就业支出
|
38
|
|
|
|
|
|
|
|
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
九、医疗卫生与计划生育支出
|
39
|
|
|
|
|
|
|
|
|
|
|
62
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
十、节能环保支出
|
40
|
|
|
|
|
|
|
|
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
十一、城乡社区支出
|
41
|
|
|
|
|
|
|
|
|
|
支出经济分类
|
64
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
12
|
|
|
|
十二、农林水支出
|
42
|
|
|
|
|
|
|
|
|
|
工资福利支出
|
65
|
—
|
—
|
—
|
—
|
—
|
—
|
1,822,428.80
|
1,822,428.80
|
|
|
|
13
|
|
|
|
十三、交通运输支出
|
43
|
|
|
|
|
|
|
|
|
|
商品和服务支出
|
66
|
—
|
—
|
—
|
—
|
—
|
—
|
1,846,915.20
|
1,846,915.20
|
|
|
|
14
|
|
|
|
十四、资源勘探信息等支出
|
44
|
|
|
|
100,000.00
|
100,000.00
|
|
100,000.00
|
100,000.00
|
|
对个人和家庭的补助
|
67
|
—
|
—
|
—
|
—
|
—
|
—
|
564,801.80
|
564,801.80
|
|
|
|
15
|
|
|
|
十五、商业服务业等支出
|
45
|
|
|
|
|
|
|
|
|
|
对企事业单位的补贴
|
68
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
16
|
|
|
|
十六、金融支出
|
46
|
|
|
|
|
|
|
|
|
|
债务利息支出
|
69
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
17
|
|
|
|
十七、援助其他地区支出
|
47
|
|
|
|
|
|
|
|
|
|
基本建设支出
|
70
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
18
|
|
|
|
十八、国土海洋气象等支出
|
48
|
|
|
|
|
|
|
|
|
|
其他资本性支出
|
71
|
—
|
—
|
—
|
—
|
—
|
—
|
141,522.00
|
141,522.00
|
|
|
|
19
|
|
|
|
十九、住房保障支出
|
49
|
|
|
|
|
|
|
|
|
|
其他支出
|
72
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
20
|
|
|
|
二十、粮油物资储备支出
|
50
|
|
|
|
|
|
|
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
二十一、其他支出
|
51
|
|
|
|
|
|
|
|
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
二十二、债务还本支出
|
52
|
|
|
|
|
|
|
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
|
二十三、债务付息支出
|
53
|
|
|
|
|
|
|
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
本年收入合计
|
24
|
3,242,200.00
|
4,376,000.00
|
4,375,667.80
|
本年支出合计
|
77
|
3,242,200.00
|
3,242,200.00
|
|
4,376,000.00
|
4,376,000.00
|
|
4,375,667.80
|
4,375,667.80
|
|
本年支出合计
|
77
|
3,242,200.00
|
3,242,200.00
|
|
4,376,000.00
|
4,376,000.00
|
|
4,375,667.80
|
4,375,667.80
|
|
|
|
25
|
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
年初财政拨款结转和结余
|
26
|
|
|
|
年末财政拨款结转和结余
|
79
|
|
|
|
|
|
|
|
|
|
年末财政拨款结转和结余
|
79
|
|
|
|
|
|
|
|
|
|
|
一、一般公共预算财政拨款
|
27
|
|
|
|
基本支出结转
|
80
|
|
|
|
|
|
|
|
|
|
基本支出结转
|
80
|
|
|
|
|
|
|
|
|
|
|
二、政府性基金预算财政拨款
|
28
|
|
|
|
项目支出结转和结余
|
81
|
|
|
|
|
|
|
|
|
|
项目支出结转和结余
|
81
|
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
总计
|
30
|
3,242,200.00
|
4,376,000.00
|
4,375,667.80
|
总计
|
83
|
3,242,200.00
|
3,242,200.00
|
|
4,376,000.00
|
4,376,000.00
|
|
4,375,667.80
|
4,375,667.80
|
|
支出总计
|
83
|
3,242,200.00
|
3,242,200.00
|
|
4,376,000.00
|
4,376,000.00
|
|
4,375,667.80
|
4,375,667.80
|
|
|
注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
基本支出决算明细表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决05-1表
|
|
编制单位：江陵县人民代表大会常务委员会办公室
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015年度
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
金额单位：元
|
|
项目
|
合计
|
工资福利支出
|
商品和服务支出
|
对个人和家庭的补助
|
基本建设支出
|
其他资本性支出
|
对企事业单位的补贴
|
债务利息支出
|
其他支出
|
|
支出功能分类科目编码
|
科目名称
|
小计
|
基本工资
|
津贴补贴
|
奖金
|
社会保障缴费
|
伙食费
|
伙食补助费
|
绩效工资
|
其他工资福利支出
|
小计
|
办公费
|
印刷费
|
咨询费
|
手续费
|
水费
|
电费
|
邮电费
|
取暖费
|
物业管理费
|
差旅费
|
因公出国（境）费用
|
维修（护）费
|
租赁费
|
会议费
|
培训费
|
公务接待费
|
专用材料费
|
被装购置费
|
专用燃料费
|
劳务费
|
委托业务费
|
工会经费
|
福利费
|
公务用车运行维护费
|
其他交通费用
|
税金及附加费用
|
其他商品和服务支出
|
小计
|
离休费
|
退休费
|
退职（役）费
|
抚恤金
|
生活补助
|
救济费
|
医疗费
|
助学金
|
奖励金
|
生产补贴
|
住房公积金
|
提租补贴
|
购房补贴
|
其他对个人和家庭的补助支出
|
小计
|
房屋建筑物购建
|
办公设备购置
|
专用设备购置
|
基础设施建设
|
大型修缮
|
信息网络及软件购置更新
|
物资储备
|
公务用车购置
|
其他交通工具购置
|
其他基本建设支出
|
小计
|
房屋建筑物购建
|
办公设备购置
|
专用设备购置
|
基础设施建设
|
大型修缮
|
信息网络及软件购置更新
|
物资储备
|
土地补偿
|
安置补助
|
地上附着物和青苗补偿
|
拆迁补偿
|
公务用车购置
|
其他交通工具购置
|
产权参股
|
其他资本性支出
|
小计
|
企业政策性补贴
|
事业单位补贴
|
财政贴息
|
其他对企事业单位的补贴
|
小计
|
国内债务付息
|
国外债务付息
|
小计
|
赠与
|
贷款转贷
|
其他支出
|
|
类
|
款
|
项
|
栏次
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
22
|
23
|
24
|
25
|
26
|
27
|
28
|
29
|
30
|
31
|
32
|
33
|
34
|
35
|
36
|
37
|
38
|
39
|
40
|
41
|
42
|
43
|
44
|
45
|
46
|
47
|
48
|
49
|
50
|
51
|
52
|
53
|
54
|
55
|
56
|
57
|
58
|
59
|
60
|
61
|
62
|
63
|
64
|
65
|
66
|
67
|
68
|
69
|
70
|
71
|
72
|
73
|
74
|
75
|
76
|
77
|
78
|
79
|
80
|
81
|
82
|
83
|
84
|
85
|
86
|
87
|
88
|
89
|
90
|
91
|
92
|
|
合计
|
2,812,667.80
|
1,822,428.80
|
502,708.00
|
872,856.00
|
|
|
—
|
|
|
446,864.80
|
573,742.20
|
24,790.00
|
|
|
|
|
4,588.68
|
|
|
|
|
|
|
|
|
|
50,000.00
|
|
|
|
|
|
62,624.00
|
|
219,633.52
|
12,106.00
|
|
200,000.00
|
416,496.80
|
|
218,128.80
|
|
|
|
|
52,170.00
|
|
|
|
86,214.00
|
|
|
59,984.00
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
|
201
|
一般公共服务支出
|
2,812,667.80
|
1,822,428.80
|
502,708.00
|
872,856.00
|
|
|
—
|
|
|
446,864.80
|
573,742.20
|
24,790.00
|
|
|
|
|
4,588.68
|
|
|
|
|
|
|
|
|
|
50,000.00
|
|
|
|
|
|
62,624.00
|
|
219,633.52
|
12,106.00
|
|
200,000.00
|
416,496.80
|
|
218,128.80
|
|
|
|
|
52,170.00
|
|
|
|
86,214.00
|
|
|
59,984.00
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
|
20101
|
人大事务
|
2,812,667.80
|
1,822,428.80
|
502,708.00
|
872,856.00
|
|
|
—
|
|
|
446,864.80
|
573,742.20
|
24,790.00
|
|
|
|
|
4,588.68
|
|
|
|
|
|
|
|
|
|
50,000.00
|
|
|
|
|
|
62,624.00
|
|
219,633.52
|
12,106.00
|
|
200,000.00
|
416,496.80
|
|
218,128.80
|
|
|
|
|
52,170.00
|
|
|
|
86,214.00
|
|
|
59,984.00
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
|
2010101
|
行政运行
|
2,812,667.80
|
1,822,428.80
|
502,708.00
|
872,856.00
|
|
|
—
|
|
|
446,864.80
|
573,742.20
|
24,790.00
|
|
|
|
|
4,588.68
|
|
|
|
|
|
|
|
|
|
50,000.00
|
|
|
|
|
|
62,624.00
|
|
219,633.52
|
12,106.00
|
|
200,000.00
|
416,496.80
|
|
218,128.80
|
|
|
|
|
52,170.00
|
|
|
|
86,214.00
|
|
|
59,984.00
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
—
|
|
|
|
|
|
|
|
收入决算表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决03表
|
|
编制单位：江陵县人民代表大会常务委员会办公室
|
|
|
|
|
|
2015年度
|
|
|
|
金额单位：元
|
|
项目
|
本年收入合计
|
财政拨款收入
|
上级补助收入
|
事业收入
|
经营收入
|
附属单位上缴收入
|
其他收入
|
|
支出功能分类科目编码
|
科目名称
|
|
类
|
款
|
项
|
栏次
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
|
合计
|
4,784,157.15
|
4,375,667.80
|
|
|
|
|
408,489.35
|
|
201
|
一般公共服务支出
|
4,684,157.15
|
4,275,667.80
|
|
|
|
|
408,489.35
|
|
20101
|
人大事务
|
4,584,157.15
|
4,175,667.80
|
|
|
|
|
408,489.35
|
|
2010101
|
行政运行
|
2,812,667.80
|
2,812,667.80
|
|
|
|
|
|
|
2010102
|
一般行政管理事务
|
782,708.40
|
673,000.00
|
|
|
|
|
109,708.40
|
|
2010103
|
机关服务
|
70,000.00
|
70,000.00
|
|
|
|
|
|
|
2010104
|
人大会议
|
250,000.00
|
250,000.00
|
|
|
|
|
|
|
2010107
|
人大代表履职能力提升
|
40,000.00
|
40,000.00
|
|
|
|
|
|
|
2010108
|
代表工作
|
260,000.00
|
260,000.00
|
|
|
|
|
|
|
2010109
|
人大信访工作
|
20,000.00
|
20,000.00
|
|
|
|
|
|
|
2010199
|
其他人大事务支出
|
348,780.95
|
50,000.00
|
|
|
|
|
298,780.95
|
|
20110
|
人力资源事务
|
100,000.00
|
100,000.00
|
|
|
|
|
|
|
2011006
|
军队转业干部安置
|
100,000.00
|
100,000.00
|
|
|
|
|
|
|
215
|
资源勘探信息等支出
|
100,000.00
|
100,000.00
|
|
|
|
|
|
|
21506
|
安全生产监管
|
100,000.00
|
100,000.00
|
|
|
|
|
|
|
2150602
|
一般行政管理事务
|
100,000.00
|
100,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
收入支出决算表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决02表
|
|
编制单位：江陵县人民代表大会常务委员会办公室
|
|
|
|
|
|
|
|
|
|
|
|
|
2015年度
|
|
|
|
|
|
|
|
|
|
|
|
金额单位：元
|
|
项目
|
年初结转和结余
|
本年收入
|
本年支出
|
收支结余
|
用事业基金弥补收支差额
|
结余分配
|
年末结转和结余
|
|
支出功能分类科目编码
|
科目名称
|
合计
|
基本支出结转
|
项目支出结转和结余
|
经营结余
|
合计
|
基本支出结转
|
项目支出结转和结余
|
经营结余
|
合计
|
交纳所得税
|
提取职工福利基金
|
转入事业基金
|
其他
|
合计
|
基本支出结转
|
项目支出结转和结余
|
经营结余
|
|
小计
|
其中：基本建设资金结转和结余
|
小计
|
其中：基本建设资金结转和结余
|
|
类
|
款
|
项
|
栏次
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
22
|
|
合计
|
|
|
|
|
|
4,784,157.15
|
4,784,157.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201
|
一般公共服务支出
|
|
|
|
|
|
4,684,157.15
|
4,684,157.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20101
|
人大事务
|
|
|
|
|
|
4,584,157.15
|
4,584,157.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010101
|
行政运行
|
|
|
|
|
|
2,812,667.80
|
2,812,667.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010102
|
一般行政管理事务
|
|
|
|
|
|
782,708.40
|
782,708.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010103
|
机关服务
|
|
|
|
|
|
70,000.00
|
70,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010104
|
人大会议
|
|
|
|
|
|
250,000.00
|
250,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010107
|
人大代表履职能力提升
|
|
|
|
|
|
40,000.00
|
40,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010108
|
代表工作
|
|
|
|
|
|
260,000.00
|
260,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010109
|
人大信访工作
|
|
|
|
|
|
20,000.00
|
20,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010199
|
其他人大事务支出
|
|
|
|
|
|
348,780.95
|
348,780.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20110
|
人力资源事务
|
|
|
|
|
|
100,000.00
|
100,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011006
|
军队转业干部安置
|
|
|
|
|
|
100,000.00
|
100,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
215
|
资源勘探信息等支出
|
|
|
|
|
|
100,000.00
|
100,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21506
|
安全生产监管
|
|
|
|
|
|
100,000.00
|
100,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2150602
|
一般行政管理事务
|
|
|
|
|
|
100,000.00
|
100,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
